Skip to content

T
Tia-dev
Commit ae537e8a authored by d.arizona's avatar d.arizona
Browse files
Options

tambahan mba sab

parent 984c1bea
Show whitespace changes
Inline Side-by-side
Showing with 51 additions and 13 deletions
src/container/MonthlyReport/ListOfCreditFacilities.js
View file @ ae537e8a
...@@ -2431,7 +2431,7 @@ export default class ListOfCreditFacilities extends Component { ...@@ -2431,7 +2431,7 @@ export default class ListOfCreditFacilities extends Component {
// console.log(tableMeta); // console.log(tableMeta);
return ( return (
<div> <div>
<div className="grid grid-3x content-center"> <div className="grid grid-3x content-center" style={{alignItems: 'center'}}>
<div className="col-1"> <div className="col-1">
<div style={{ textAlign: 'right', width: 90 }}> <div style={{ textAlign: 'right', width: 90 }}>
{tableMeta.rowData[0] === 4 ? {tableMeta.rowData[0] === 4 ?
...@@ -3148,7 +3148,7 @@ export default class ListOfCreditFacilities extends Component { ...@@ -3148,7 +3148,7 @@ export default class ListOfCreditFacilities extends Component {
// console.log(tableMeta); // console.log(tableMeta);
return ( return (
<div> <div>
<div className="grid grid-3x content-center"> <div className="grid grid-3x content-center" style={{alignItems: 'center'}}>
<div className="col-1"> <div className="col-1">
<div style={{ textAlign: 'left', width: 90 }}> <div style={{ textAlign: 'left', width: 90 }}>
{tableMeta.rowData[0] === 4 || tableMeta.rowData[0] === 8 || tableMeta.rowData[0] === 9? {tableMeta.rowData[0] === 4 || tableMeta.rowData[0] === 8 || tableMeta.rowData[0] === 9?
...@@ -3269,7 +3269,7 @@ export default class ListOfCreditFacilities extends Component { ...@@ -3269,7 +3269,7 @@ export default class ListOfCreditFacilities extends Component {
// console.log(tableMeta); // console.log(tableMeta);
return ( return (
<div> <div>
<div className="grid grid-3x content-center"> <div className="grid grid-3x content-center" style={{alignItems: 'center'}}>
<div className="col-1"> <div className="col-1">
<div style={{ textAlign: 'left', width: 90 }}> <div style={{ textAlign: 'left', width: 90 }}>
{tableMeta.rowData[0] === 4 || tableMeta.rowData[0] === 8 || tableMeta.rowData[0] === 9? {tableMeta.rowData[0] === 4 || tableMeta.rowData[0] === 8 || tableMeta.rowData[0] === 9?
...@@ -3390,7 +3390,7 @@ export default class ListOfCreditFacilities extends Component { ...@@ -3390,7 +3390,7 @@ export default class ListOfCreditFacilities extends Component {
// console.log(tableMeta); // console.log(tableMeta);
return ( return (
<div> <div>
<div className="grid grid-3x content-center"> <div className="grid grid-3x content-center" style={{alignItems: 'center'}}>
<div className="col-1"> <div className="col-1">
<div style={{ textAlign: 'left', width: 90 }}> <div style={{ textAlign: 'left', width: 90 }}>
{tableMeta.rowData[0] === 4 || tableMeta.rowData[0] === 8 || tableMeta.rowData[0] === 9? {tableMeta.rowData[0] === 4 || tableMeta.rowData[0] === 8 || tableMeta.rowData[0] === 9?
...@@ -3511,7 +3511,7 @@ export default class ListOfCreditFacilities extends Component { ...@@ -3511,7 +3511,7 @@ export default class ListOfCreditFacilities extends Component {
// console.log(tableMeta); // console.log(tableMeta);
return ( return (
<div> <div>
<div className="grid grid-3x content-center"> <div className="grid grid-3x content-center" style={{alignItems: 'center'}}>
<div className="col-1"> <div className="col-1">
<div style={{ textAlign: 'left', width: 90 }}> <div style={{ textAlign: 'left', width: 90 }}>
{tableMeta.rowData[0] === 4 || tableMeta.rowData[0] === 8 || tableMeta.rowData[0] === 9? {tableMeta.rowData[0] === 4 || tableMeta.rowData[0] === 8 || tableMeta.rowData[0] === 9?
...@@ -3876,11 +3876,11 @@ export default class ListOfCreditFacilities extends Component { ...@@ -3876,11 +3876,11 @@ export default class ListOfCreditFacilities extends Component {
<div style={{ display: 'flex', justifyContent: 'space-between', maxWidth: '100%', paddingLeft: 5, paddingRight: 15, marginTop: 5}}> <div style={{ display: 'flex', justifyContent: 'space-between', maxWidth: '100%', paddingLeft: 5, paddingRight: 15, marginTop: 5}}>
<div> <div>
<Typography style={{ fontSize: '11px', color: '#4b4b4b', marginTop: 10 }}>Last Updated by : {this.state.updateBy}</Typography> <Typography style={{ fontSize: '12px', color: '#4b4b4b', marginTop: 10 }}>Last Updated by : {this.state.updateBy}</Typography>
</div> </div>
<div style={{display: 'flex', flexDirection: 'row'}}> <div style={{display: 'flex', flexDirection: 'row'}}>
<div style={{padding: 5}}> <div style={{padding: 5}}>
<Typography style={{ fontSize: '11px', color: '#4b4b4b' }}>Total Outstanding Loan</Typography> <Typography style={{ fontSize: '12px', color: '#4b4b4b' }}>Total Outstanding Loan</Typography>
</div> </div>
<div style={{border: '1px solid black', padding: 5, minWidth: 200, display: 'flex', justifyContent: 'flex-end'}}> <div style={{border: '1px solid black', padding: 5, minWidth: 200, display: 'flex', justifyContent: 'flex-end'}}>
<Typography style={{ fontSize: '14px', color: '#4b4b4b' }}>{formatSeparator(this.state.perBS)}</Typography> <Typography style={{ fontSize: '14px', color: '#4b4b4b' }}>{formatSeparator(this.state.perBS)}</Typography>
...@@ -3889,17 +3889,36 @@ export default class ListOfCreditFacilities extends Component { ...@@ -3889,17 +3889,36 @@ export default class ListOfCreditFacilities extends Component {
</div> </div>
<div style={{ display: 'flex', justifyContent: 'space-between', maxWidth: '100%', paddingLeft: 5, paddingRight: 15}}> <div style={{ display: 'flex', justifyContent: 'space-between', maxWidth: '100%', paddingLeft: 5, paddingRight: 15}}>
<div> <div>
<Typography style={{ fontSize: '11px', color: '#4b4b4b', marginTop: 10 }}>Notes : {this.state.notes}</Typography> <Typography style={{ fontSize: '12px', color: '#4b4b4b', marginTop: 10 }}>Notes : {this.state.notes}</Typography>
</div> </div>
<div style={{display: 'flex', flexDirection: 'row'}}> <div style={{display: 'flex', flexDirection: 'row'}}>
<div style={{padding: 5}}> <div style={{padding: 5}}>
<Typography style={{ fontSize: '11px', color: '#4b4b4b' }}>Diff</Typography> <Typography style={{ fontSize: '12px', color: '#4b4b4b' }}>Diff</Typography>
</div> </div>
<div style={{borderStyle: 'solid', borderWidth: '0px 1px 1px 1px', padding: 5, minWidth: 200, display: 'flex', justifyContent: 'flex-end'}}> <div style={{borderStyle: 'solid', borderWidth: '0px 1px 1px 1px', padding: 5, minWidth: 200, display: 'flex', justifyContent: 'flex-end'}}>
<Typography style={{ fontSize: '14px', color: Number(this.state.diff) > 0? 'red' :'#4b4b4b' }}>{formatSeparator(this.state.diff)}</Typography> <Typography style={{ fontSize: '14px', color: Number(this.state.diff) > 0? 'red' :'#4b4b4b' }}>{formatSeparator(this.state.diff)}</Typography>
</div> </div>
</div> </div>
</div> </div>
<div style={{ display: 'flex', maxWidth: '100%', paddingLeft: 5, paddingRight: 15}}>
<Typography style={{ fontSize: '11px', color: '#4b4b4b', marginTop: 5, fontWeight: 'bold', textDecorationLine: 'underline'}}>Keterangan:</Typography>
</div>
<div style={{ display: 'flex', justifyContent: 'space-between', maxWidth: '100%', paddingLeft: 5, paddingRight: 15}}>
<Typography style={{ fontSize: '11px', color: '#4b4b4b', marginTop: 0 }}>1. Current ratio = Current Assets / Current Liabilities</Typography>
</div>
<div style={{ display: 'flex', justifyContent: 'space-between', maxWidth: '100%', paddingLeft: 5, paddingRight: 15}}>
<Typography style={{ fontSize: '11px', color: '#4b4b4b', marginTop: 0 }}>2. DER = Interest Bearing Debt / Total Equity (dimana Interest Bearing Debt = Short term loan + Current maturities of long term debt + Long term loan + Due to affiliated companies + Due to shareholder)</Typography>
</div>
<div style={{ display: 'flex', justifyContent: 'space-between', maxWidth: '100%', paddingLeft: 5, paddingRight: 15}}>
<Typography style={{ fontSize: '11px', color: '#4b4b4b', marginTop: 0 }}>3. Debt to EBITDA = Interest Bearing Debt / EBITDA (dimana Interest Bearing Debt = Short term loan + Current maturities of long term debt + Long term loan + Due to affiliated companies + Due to shareholder</Typography>
</div>
<div style={{ display: 'flex', justifyContent: 'space-between', maxWidth: '100%', paddingLeft: 5, paddingRight: 15}}>
<Typography style={{ fontSize: '11px', color: '#4b4b4b', marginLeft: 10 }}>& EBITDA = Income from operations 2 (EBIT 2) + depreciation)</Typography>
</div>
<div style={{ display: 'flex', justifyContent: 'space-between', maxWidth: '100%', paddingLeft: 5, paddingRight: 15}}>
<Typography style={{ fontSize: '11px', color: '#4b4b4b', marginTop: 0 }}>4. EBITDA to Interest (ISCR) = EBITDA / Interest Expenses (dimana EBITDA = Income from operations 2 (EBIT 2) + depreciation)</Typography>
</div>
{/* <div style={{ display: 'flex', justifyContent: 'flex-end', maxWidth: '100%', paddingLeft: 15, paddingRight: 15, marginTop: 5}}> {/* <div style={{ display: 'flex', justifyContent: 'flex-end', maxWidth: '100%', paddingLeft: 15, paddingRight: 15, marginTop: 5}}>
<div style={{display: 'flex', flexDirection: 'row'}}> <div style={{display: 'flex', flexDirection: 'row'}}>
<div style={{padding: 5}}> <div style={{padding: 5}}>
...@@ -4069,11 +4088,11 @@ export default class ListOfCreditFacilities extends Component { ...@@ -4069,11 +4088,11 @@ export default class ListOfCreditFacilities extends Component {
<div style={{ display: 'flex', justifyContent: 'space-between', maxWidth: '100%', paddingLeft: 5, paddingRight: 15, marginTop: 5}}> <div style={{ display: 'flex', justifyContent: 'space-between', maxWidth: '100%', paddingLeft: 5, paddingRight: 15, marginTop: 5}}>
<div> <div>
<Typography style={{ fontSize: '11px', color: '#4b4b4b', marginTop: 10 }}>Last Updated by : {this.state.updateBy}</Typography> <Typography style={{ fontSize: '12px', color: '#4b4b4b', marginTop: 10 }}>Last Updated by : {this.state.updateBy}</Typography>
</div> </div>
<div style={{display: 'flex', flexDirection: 'row'}}> <div style={{display: 'flex', flexDirection: 'row'}}>
<div style={{padding: 5}}> <div style={{padding: 5}}>
<Typography style={{ fontSize: '11px', color: '#4b4b4b' }}>Total Outstanding Loan</Typography> <Typography style={{ fontSize: '12px', color: '#4b4b4b' }}>Total Outstanding Loan</Typography>
</div> </div>
<div style={{border: '1px solid black', padding: 5, minWidth: 200, display: 'flex', justifyContent: 'flex-end'}}> <div style={{border: '1px solid black', padding: 5, minWidth: 200, display: 'flex', justifyContent: 'flex-end'}}>
<Typography style={{ fontSize: '14px', color: '#4b4b4b' }}>{formatSeparator(this.state.perBS)}</Typography> <Typography style={{ fontSize: '14px', color: '#4b4b4b' }}>{formatSeparator(this.state.perBS)}</Typography>
...@@ -4082,11 +4101,11 @@ export default class ListOfCreditFacilities extends Component { ...@@ -4082,11 +4101,11 @@ export default class ListOfCreditFacilities extends Component {
</div> </div>
<div style={{ display: 'flex', justifyContent: 'space-between', maxWidth: '100%', paddingLeft: 5, paddingRight: 15}}> <div style={{ display: 'flex', justifyContent: 'space-between', maxWidth: '100%', paddingLeft: 5, paddingRight: 15}}>
<div> <div>
<Typography style={{ fontSize: '11px', color: '#4b4b4b', marginTop: 10 }}>Notes : {this.state.notes}</Typography> <Typography style={{ fontSize: '12px', color: '#4b4b4b', marginTop: 10 }}>Notes : {this.state.notes}</Typography>
</div> </div>
<div style={{display: 'flex', flexDirection: 'row'}}> <div style={{display: 'flex', flexDirection: 'row'}}>
<div style={{padding: 5}}> <div style={{padding: 5}}>
<Typography style={{ fontSize: '11px', color: '#4b4b4b' }}>Diff</Typography> <Typography style={{ fontSize: '12px', color: '#4b4b4b' }}>Diff</Typography>
</div> </div>
<div style={{borderStyle: 'solid', borderWidth: '0px 1px 1px 1px', padding: 5, minWidth: 200, display: 'flex', justifyContent: 'flex-end'}}> <div style={{borderStyle: 'solid', borderWidth: '0px 1px 1px 1px', padding: 5, minWidth: 200, display: 'flex', justifyContent: 'flex-end'}}>
<Typography style={{ fontSize: '14px', color: Number(this.state.diff) > 0? 'red' :'#4b4b4b' }}>{formatSeparator(this.state.diff)}</Typography> <Typography style={{ fontSize: '14px', color: Number(this.state.diff) > 0? 'red' :'#4b4b4b' }}>{formatSeparator(this.state.diff)}</Typography>
...@@ -4094,6 +4113,25 @@ export default class ListOfCreditFacilities extends Component { ...@@ -4094,6 +4113,25 @@ export default class ListOfCreditFacilities extends Component {
</div> </div>
</div> </div>
<div style={{ display: 'flex', maxWidth: '100%', paddingLeft: 5, paddingRight: 15}}>
<Typography style={{ fontSize: '11px', color: '#4b4b4b', marginTop: 5, fontWeight: 'bold', textDecorationLine: 'underline'}}>Keterangan:</Typography>
</div>
<div style={{ display: 'flex', justifyContent: 'space-between', maxWidth: '100%', paddingLeft: 5, paddingRight: 15}}>
<Typography style={{ fontSize: '11px', color: '#4b4b4b', marginTop: 0 }}>1. Current ratio = Current Assets / Current Liabilities</Typography>
</div>
<div style={{ display: 'flex', justifyContent: 'space-between', maxWidth: '100%', paddingLeft: 5, paddingRight: 15}}>
<Typography style={{ fontSize: '11px', color: '#4b4b4b', marginTop: 0 }}>2. DER = Interest Bearing Debt / Total Equity (dimana Interest Bearing Debt = Short term loan + Current maturities of long term debt + Long term loan + Due to affiliated companies + Due to shareholder)</Typography>
</div>
<div style={{ display: 'flex', justifyContent: 'space-between', maxWidth: '100%', paddingLeft: 5, paddingRight: 15}}>
<Typography style={{ fontSize: '11px', color: '#4b4b4b', marginTop: 0 }}>3. Debt to EBITDA = Interest Bearing Debt / EBITDA (dimana Interest Bearing Debt = Short term loan + Current maturities of long term debt + Long term loan + Due to affiliated companies + Due to shareholder</Typography>
</div>
<div style={{ display: 'flex', justifyContent: 'space-between', maxWidth: '100%', paddingLeft: 5, paddingRight: 15}}>
<Typography style={{ fontSize: '11px', color: '#4b4b4b', marginLeft: 10 }}>& EBITDA = Income from operations 2 (EBIT 2) + depreciation)</Typography>
</div>
<div style={{ display: 'flex', justifyContent: 'space-between', maxWidth: '100%', paddingLeft: 5, paddingRight: 15}}>
<Typography style={{ fontSize: '11px', color: '#4b4b4b', marginTop: 0 }}>4. EBITDA to Interest (ISCR) = EBITDA / Interest Expenses (dimana EBITDA = Income from operations 2 (EBIT 2) + depreciation)</Typography>
</div>
{/* <div style={{ display: 'flex', justifyContent: 'flex-end', maxWidth: '100%', paddingLeft: 15, paddingRight: 15, marginTop: 5}}> {/* <div style={{ display: 'flex', justifyContent: 'flex-end', maxWidth: '100%', paddingLeft: 15, paddingRight: 15, marginTop: 5}}>
<div style={{display: 'flex', flexDirection: 'row'}}> <div style={{display: 'flex', flexDirection: 'row'}}>
<div style={{padding: 5}}> <div style={{padding: 5}}>
......
Markdown is supported
0% or
You are about to add 0 people to the discussion. Proceed with caution.
Finish editing this message first!
Please register or to comment